Investment Portfolio · BL Suite
Portfolio ///
Total Portfolio
Total Invested
cash deposited
True Return
Win / Loss
In the Red
Currency
Rebalancing
Projections
Growth Scenarios
Key Dates
Top Holdings
Underperformers
Pie Detail
Returns by Pie
Total Analyst Upside
Stock Upside
Trailing 12-Month Income
Dividend Stats
Annual Growth
Dividend by Year
ISA Allowance
Portfolio Value Over Time
Pie Breakdown Over Time
Contributions
Annual Contributions

Portfolio Dashboard

Brian Lavelle · Updated 25 Mar 2026, 13:55 · Source: Stocks.xlsx
ISA £84,905  (+£17,174) Standard £6,465  (-£208) EL ISA £19,846  (-£146)

Portfolio Value

£111,215
Cash invested: £86,052
+£802 vs yesterday (+0.73%)

True Return on Cash

£25,163
+29.24% on actual money in

Total in the Red

-£956
51 positions underwater
+£84 vs yesterday

Win / Loss  ·  Holdings

22 / 27
45% win rate across 49 positions

Currency Exposure

Pound£59,101  53.1%
Dollar£51,316  46.1%
CAN Dollar£785  0.7%
Euro£13  0.0%

Account Comparison

ISA Standard EL ISA
Value £84,905 £6,465 £19,846
Invested £67,731 £6,673 £19,991
P/L £17,174 -£208 -£146
Return +25.4% -3.1% -0.7%

ETF Breakdown

Stock Sector Exposure (stocks only, ETFs & Potentials excluded)

Pie Allocation

Pie Returns

Rebalancing Actions
ETFON TRACK
Current: 40.6%Target: 44.5%Drift: -8.7%

Within target range (-8.7%). No action needed.

Healthcare ETFON TRACK
Current: 5.9%Target: 6.0%Drift: -2.4%

Within target range (-2.4%). No action needed.

Diversification ETFON TRACK
Current: 15.1%Target: 15.0%Drift: +0.6%

Within target range (+0.6%). No action needed.

Diversification StocksON TRACK
Current: 11.3%Target: 11.0%Drift: +2.7%

Within target range (+2.7%). No action needed.

Healthcare StocksON TRACK
Current: 3.1%Target: 3.0%Drift: +2.9%

Within target range (+2.9%). No action needed.

InvestmentsON TRACK
Current: 10.4%Target: 10.0%Drift: +3.6%

Within target range (+3.6%). No action needed.

PotentialsMONITOR
Current: 0.6%Target: 0.5%Drift: +15.6%

Slightly overweight (+15.6%). Watch but no action needed yet.

Single InvestmentTRIM
Current: 13.1%Target: 10.0%Drift: +31.1%

Overweight by +31.1%. Consider trimming or pausing new contributions to this pie.

Pie Distribution vs Targets
PieValueTarget %Current %ReturnP/LRelative Drift
ETF£45,17644.5%40.6%+14.9%£5,867
-8.7%
Diversification ETF£16,77815.0%15.1%+2.6%£420
+0.6%
Single Investment£14,58410.0%13.1%+80.0%£6,481
+31.1%
Diversification Stocks£12,56311.0%11.3%+19.3%£2,033
+2.7%
Investments£11,52410.0%10.4%+12.9%£1,316
+3.6%
Healthcare ETF£6,5146.0%5.9%+4.6%£286
-2.4%
Healthcare Stocks£3,4343.0%3.1%+16.4%£484
+2.9%
Potentials£6430.5%0.6%-9.5%-£68
+15.6%
Dividend Income

Trailing 12-Month Income

£200.14
≈ £16.68/month average

2026 Income To Date

£57.38
103 payments received all time

Portfolio Yield

0.18%
Based on trailing 12m ÷ portfolio value

Annualised Run Rate

£200.14
Trailing 12m annualised

Annual Dividend Growth

TickerNameTotal ReceivedShare of Income
ORealty Income£43.60
22%
METMetLife£34.26
17%
VHYLVanguard FTSE All-World High Dividend Yield (Dist)£20.14
10%
XOMExxon Mobil£15.24
8%
DISWalt Disney£14.92
7%
CATCaterpillar£14.90
7%
PGProcter & Gamble£13.39
7%
NVDANvidia£9.71
5%
MRKMerck & Co£9.54
5%
NEENextEra Energy£9.07
5%
Portfolio Commentary
🛡️ Risk LevelModerate

ETF core is 62% of the portfolio — well-diversified foundation with selective stock exposure.

⚡ NVDA13.1% of portfolio

NVDA slightly above 10% target at £14,584. Monitoring recommended.

📈 OverweightSingle Investment

Single Investment is +31.1% above target. Consider pausing new contributions here.

📈 Top Analyst UpsideMSFT +55.2%

Analysts see 55.2% upside in Microsoft to a target of £443.78.

🎯 Screened Stocks Upside+£13,114

Across 19 screened stocks, analysts see £13,114 additional upside (41.3% from current prices) if targets are met.

🏆 Win Rate45%

22 holdings in profit, 27 in the red across 49 positions.

Key Dates
DateEventDetailCountdown
5 Apr 2026🗓️ ISA Year EndSell Standard LSE ETFs → buy £20k in ISA. NVDA trim to £15k.11d away
1 Jun 2026💰 Q1 CommissionPlanned £10,000 lump sum into ISA from Q1 commission. Deploy per rebalancing plan.68d away
1 Sep 2026💰 Q2 CommissionFirst £1,500 quarterly top-up into ISA (3 months after June commission).160d away
1 Dec 2026💰 Q3 CommissionPlanned £1,500 quarterly top-up into ISA.251d away
5 Apr 2027🗓️ ISA Year End 2027Next annual ISA allowance reset. Bed-and-ISA remaining Standard positions.376d away
Contribution History

Total Deposited

£86,052
Since 18 Nov 2023

Years Investing

2.3
Portfolio growth: £25,163 (+29.2%)

Avg Annual Contribution

£37,414
Across all years

Growth on Contributions

£25,163
Market returns on top of deposits

Annual Contributions (ISA vs Standard)

Portfolio Growth Projection
Scenario 5 Years 10 Years 15 Years
Conservative (8% p.a.)£231,157£399,740£650,904
Moderate (10% p.a.)£252,464£473,781£837,915
Optimistic (12% p.a.)£275,845£562,786£1,084,070
Assumes £250/month regular + one-off £10k (June 2026), then £1,500/quarter from Sep 2026 onwards. Starting from £111,215 current value. Not financial advice.

Projection Chart

Portfolio Value Over Time

Since Inception (2023-12-08)

+£107,770
+3128.2% total growth

1-Day Change

+£802
+0.73%

All-Time Peak

£116,675
2026-03-02

Starting Value

£3,445
2023-12-08

Total Portfolio Value

Pie Breakdown Over Time

Analyst Upside Tracker
TickerCompanyCurrent PriceAnalyst Target Upside %Current P/LUpside to Target AnalystsRating
MSFTMicrosoft£285.84£443.78+55.2%-£285£77353STRONG_BUY
NVDANvidia£131.08£201.19+53.5%£6,481£7,80154STRONG_BUY
METAMeta Platforms£450.82£644.54+43.0%£241£74260STRONG_BUY
AMZNAmazon£156.83£209.32+33.5%£162£56962STRONG_BUY
LLYEli Lilly£679.56£902.56+32.8%£110£55429BUY
DISThe Walt Disney Company£73.10£96.58+32.1%-£32£36328BUY
ATRLAtkinsRealis Group£92.08£118.27+28.4%-£9£22315BUY
GOOGLAlphabet£225.43£281.18+24.7%£1,073£60456STRONG_BUY
JPMJP Morgan£216.37£255.86+18.2%-£85£24823BUY
AAPLApple£187.69£220.49+17.5%-£58£27141BUY
PGProcter & Gamble£107.46£125.38+16.7%-£50£23722BUY
ORealty Income£45.41£50.64+11.5%£41£8420HOLD
MRKMerck & Co£86.33£95.56+10.7%£374£18627BUY
TSLATesla£284.24£314.40+10.6%£215£16741BUY
BRK.BBerkshire Hathaway£358.22£390.33+9.0%-£24£893BUY
LMTLockheed Martin£459.92£494.97+7.6%£85£7019HOLD
CATCaterpillar£523.69£549.45+4.9%£1,380£16226BUY
NEENextEra Energy£67.34£70.13+4.1%£182£6022BUY
XOMExxon Mobil£120.25£113.72-5.4%£513-£8824BUY
Total (19 stocks) Source: Yahoo Finance (fetched 2026-03-24) +£13,114
Top 20 Holdings
TickerNameSectorValueWeightP/LReturn
VWRPAllworld ETFETF£29,31726.4%£4,539+18.3%
NVDANvidiaSemiconductors£14,58413.1%£6,481+80.0%
VUAGS&P 500 ETFETF£10,3849.3%£1,392+15.5%
VEUADeveloped Europe ETFETF£5,4754.9%-£64-1.1%
IUHCS&P 500 Healthcare ETFETF£4,1573.7%£198+5.0%
CATCaterpillarMachinery & Components£3,2843.0%£1,380+72.5%
VFEGEmerging Markets ETFETF£3,2122.9%£137+4.5%
VHYLAllworld Dividend ETFETF£3,1042.8%£85+2.8%
IUSUS&P 500 Utilities ETFETF£2,4612.2%£11+0.5%
GOOGLAlphabetSoftware & IT Services£2,4422.2%£1,073+78.3%
IGLNGold ETFETF£2,3722.1%£107+4.7%
VAGUGlobal Aggregate Bond ETFETF£2,3552.1%-£5-0.2%
MRKMerck & CoPharmaceuticals£1,7451.6%£374+27.3%
METAMeta PlatformsSoftware & IT Services£1,7271.6%£241+16.2%
WHCAWorld Healthcare ETFETF£1,7261.6%£75+4.5%
AMZNAmazonDiversified Retail£1,6991.5%£162+10.6%
LLYEli LillyPharmaceuticals£1,6881.5%£110+7.0%
INFRGlobal Infrastructure ETFETF£1,6681.5%£101+6.4%
XOMExxon MobilOil & Gas£1,6271.5%£513+46.1%
WLDSSmall Cap ETFETF£1,6041.4%-£16-1.0%
Bottom 10 Holdings (excluding Potentials pie)
TickerNameSectorPieValueP/LReturn
MSFTMicrosoftSoftware & IT ServicesInvestments£1,398-£285-16.9%
JPMJP MorganBanking ServicesDiversification Stocks£1,358-£85-5.9%
AAPLAppleComputers & PhonesInvestments£1,552-£58-3.6%
PGProcter & GambleConsumer DefensiveDiversification Stocks£1,424-£50-3.4%
DISThe Walt Disney CompanyMedia & PublishingInvestments£1,131-£32-2.7%
BRK.BBerkshire HathawayConsumer GoodsDiversification Stocks£993-£24-2.3%
VEUADeveloped Europe ETFETFETF£5,475-£64-1.1%
ATRLAtkinsRealis GroupConstruction & EngineeringDiversification Stocks£785-£9-1.1%
WLDSSmall Cap ETFETFDiversification ETF£1,604-£16-1.0%
VAGUGlobal Aggregate Bond ETFETFDiversification ETF£2,355-£5-0.2%