| Year | Cumulative Capital | Portfolio Value | Gain | Return |
|---|---|---|---|---|
| 2023 | £19,900 | £18,908 | -£992 | -5.0% |
| 2024 | £39,902 | £53,071 | +£13,169 | +33.0% |
| 2025 | £77,702 | £104,966 | +£27,264 | +35.1% |
| 2026 | £100,952 | £132,165 | +£31,213 | +30.9% |
| Pie | Value | Target | Weight | Return | Profit | Drift |
|---|---|---|---|---|---|---|
| ETF | £56,235 | 44.5% | 42.5% | +23.1% | +£10,533 | -4.4% |
| Diversification ETF | £19,511 | 15.0% | 14.8% | +9.7% | +£1,726 | -1.6% |
| Single Investment | £16,321 | 10.0% | 12.3% | +101.4% | +£8,218 | +23.5% |
| Diversification Stocks | £14,501 | 11.0% | 11.0% | +27.0% | +£3,084 | -0.2% |
| Investments | £13,588 | 10.0% | 10.3% | +30.5% | +£3,175 | +2.8% |
| Healthcare ETF | £7,524 | 6.0% | 5.7% | +5.0% | +£358 | -5.1% |
| Healthcare Stocks | £3,740 | 3.0% | 2.8% | +23.3% | +£707 | -5.7% |
| Potentials | £744 | 0.5% | 0.6% | +4.7% | +£34 | +12.6% |
| Ticker | Company | Total |
|---|---|---|
| O | Realty Income | £46 |
| MET | MetLife | £34 |
| VHYL | Vanguard FTSE All-World High Dividend Yield (Dist) | £27 |
| MRK | Merck & Co | £20 |
| XOM | Exxon Mobil | £15 |
| Ticker | Company | Value | Weight | Profit | Return |
|---|---|---|---|---|---|
| VWRP | Allworld ETF | £38,874 | 29.4% | +£7,702 | +24.7% |
| NVDA | Nvidia | £16,321 | 12.3% | +£8,218 | +101.4% |
| VUAG | S&P 500 ETF | £11,221 | 8.5% | +£2,229 | +24.8% |
| VEUA | Developed Europe ETF | £6,140 | 4.7% | +£601 | +10.8% |
| IUHC | S&P 500 Healthcare ETF | £5,031 | 3.8% | +£273 | +5.7% |
| CAT | Caterpillar | £4,013 | 3.0% | +£2,109 | +110.8% |
| VFEG | Emerging Markets ETF | £3,815 | 2.9% | +£402 | +11.8% |
| VHYL | Allworld Dividend ETF | £3,695 | 2.8% | +£245 | +7.1% |
| IUSU | S&P 500 Utilities ETF | £3,268 | 2.5% | +£295 | +9.9% |
| GOOGL | Alphabet | £3,147 | 2.4% | +£1,778 | +129.8% |
| Ticker | Company | Value | Profit | Return |
|---|---|---|---|---|
| BRK.B | Berkshire Hathaway | £1,457 | -£78 | -5.1% |
| LMT | Lockheed Martin | £991 | -£73 | -6.8% |
| VAGU | Global Aggregate Bond ETF | £2,717 | -£12 | -0.5% |
| HEAL | Healthcare Innovation ETF | £770 | +£13 | +1.7% |
| MSFT | Microsoft | £2,236 | +£23 | +1.1% |
| DIS | The Walt Disney Company | £1,202 | +£43 | +3.7% |
| PG | Procter & Gamble | £1,751 | +£46 | +2.7% |
| O | Realty Income | £714 | +£62 | +9.5% |
| WHCA | World Healthcare ETF | £1,723 | +£72 | +4.4% |
| ATRL | AtkinsRealis Group | £1,105 | +£80 | +7.8% |
| Ticker | Company | Value | Upside % | Upside £ | Analysts |
|---|---|---|---|---|---|
| NVDA | Nvidia | £16,321 | +24.0% | +£3,919 | 56 |
| MSFT | Microsoft | £2,236 | +34.8% | +£778 | 54 |
| LLY | Eli Lilly | £1,966 | +38.5% | +£756 | 29 |
| META | Meta Platforms | £2,050 | +26.0% | +£533 | 60 |
| MRK | Merck & Co | £1,774 | +17.7% | +£314 | 27 |
| DIS | The Walt Disney Company | £1,202 | +25.3% | +£304 | 29 |
| ATRL | AtkinsRealis Group | £1,105 | +25.8% | +£285 | 15 |
| GOOGL | Alphabet | £3,147 | +8.0% | +£253 | 56 |
| LMT | Lockheed Martin | £991 | +24.9% | +£247 | 20 |
| AMZN | Amazon | £2,141 | +8.7% | +£186 | 64 |
| Currency | Value | Weight |
|---|---|---|
| Pound | 72,509 | 54.9% |
| Dollar | 58,537 | 44.3% |
| CAN Dollar | 1,105 | 0.8% |
| Euro | 14 | 0.0% |