| Year | Cumulative Capital | Portfolio Value | Gain | Return |
|---|---|---|---|---|
| 2023 | £19,900 | £18,908 | -£992 | -5.0% |
| 2024 | £39,902 | £53,071 | +£13,169 | +33.0% |
| 2025 | £77,702 | £104,966 | +£27,264 | +35.1% |
| 2026 | £100,952 | £132,751 | +£31,799 | +31.5% |
| Pie | Value | Target | Weight | Return | Profit | Drift |
|---|---|---|---|---|---|---|
| ETF | £56,484 | 44.5% | 42.5% | +23.6% | +£10,782 | -4.4% |
| Diversification ETF | £19,540 | 15.0% | 14.7% | +9.9% | +£1,755 | -1.9% |
| Single Investment | £16,338 | 10.0% | 12.3% | +101.6% | +£8,235 | +23.1% |
| Diversification Stocks | £14,402 | 11.0% | 10.8% | +26.1% | +£2,985 | -1.4% |
| Investments | £13,790 | 10.0% | 10.4% | +32.4% | +£3,377 | +3.9% |
| Healthcare ETF | £7,515 | 6.0% | 5.7% | +4.9% | +£349 | -5.7% |
| Healthcare Stocks | £3,899 | 3.0% | 2.9% | +28.6% | +£866 | -2.1% |
| Potentials | £783 | 0.5% | 0.6% | +10.2% | +£72 | +17.9% |
| Ticker | Company | Total |
|---|---|---|
| O | Realty Income | £46 |
| MET | MetLife | £34 |
| VHYL | Vanguard FTSE All-World High Dividend Yield (Dist) | £27 |
| MRK | Merck & Co | £20 |
| XOM | Exxon Mobil | £15 |
| Ticker | Company | Value | Weight | Profit | Return |
|---|---|---|---|---|---|
| VWRP | Allworld ETF | £39,102 | 29.4% | +£7,930 | +25.4% |
| NVDA | Nvidia | £16,338 | 12.3% | +£8,235 | +101.6% |
| VUAG | S&P 500 ETF | £11,291 | 8.5% | +£2,300 | +25.6% |
| VEUA | Developed Europe ETF | £6,091 | 4.6% | +£553 | +10.0% |
| IUHC | S&P 500 Healthcare ETF | £5,014 | 3.8% | +£256 | +5.4% |
| CAT | Caterpillar | £3,970 | 3.0% | +£2,066 | +108.5% |
| VFEG | Emerging Markets ETF | £3,858 | 2.9% | +£445 | +13.1% |
| VHYL | Allworld Dividend ETF | £3,678 | 2.8% | +£228 | +6.6% |
| IUSU | S&P 500 Utilities ETF | £3,257 | 2.5% | +£284 | +9.6% |
| GOOGL | Alphabet | £3,155 | 2.4% | +£1,786 | +130.4% |
| Ticker | Company | Value | Profit | Return |
|---|---|---|---|---|
| BRK.B | Berkshire Hathaway | £1,451 | -£84 | -5.5% |
| LMT | Lockheed Martin | £998 | -£66 | -6.2% |
| VAGU | Global Aggregate Bond ETF | £2,731 | +£2 | +0.1% |
| PG | Procter & Gamble | £1,719 | +£14 | +0.8% |
| HEAL | Healthcare Innovation ETF | £777 | +£20 | +2.6% |
| DIS | The Walt Disney Company | £1,181 | +£23 | +1.9% |
| O | Realty Income | £710 | +£58 | +8.9% |
| MSFT | Microsoft | £2,283 | +£70 | +3.2% |
| WHCA | World Healthcare ETF | £1,723 | +£72 | +4.4% |
| ATRL | AtkinsRealis Group | £1,127 | +£102 | +10.0% |
| Ticker | Company | Value | Upside % | Upside £ | Analysts |
|---|---|---|---|---|---|
| NVDA | Nvidia | £16,338 | +24.0% | +£3,923 | 56 |
| MSFT | Microsoft | £2,283 | +34.8% | +£795 | 54 |
| LLY | Eli Lilly | £2,049 | +38.5% | +£788 | 29 |
| META | Meta Platforms | £2,059 | +26.0% | +£535 | 60 |
| MRK | Merck & Co | £1,850 | +17.7% | +£327 | 27 |
| DIS | The Walt Disney Company | £1,181 | +25.3% | +£299 | 29 |
| ATRL | AtkinsRealis Group | £1,127 | +25.8% | +£291 | 15 |
| GOOGL | Alphabet | £3,155 | +8.0% | +£254 | 56 |
| LMT | Lockheed Martin | £998 | +24.9% | +£249 | 20 |
| AMZN | Amazon | £2,212 | +8.7% | +£192 | 64 |
| Currency | Value | Weight |
|---|---|---|
| Pound | 72,789 | 54.8% |
| Dollar | 58,821 | 44.3% |
| CAN Dollar | 1,127 | 0.8% |
| Euro | 14 | 0.0% |