| Year | Cumulative Capital | Portfolio Value | Gain | Return |
|---|---|---|---|---|
| 2023 | £19,900 | £18,908 | -£992 | -5.0% |
| 2024 | £39,902 | £53,071 | +£13,169 | +33.0% |
| 2025 | £77,702 | £104,966 | +£27,264 | +35.1% |
| 2026 | £100,952 | £131,202 | +£30,250 | +30.0% |
| Pie | Value | Target | Weight | Return | Profit | Drift |
|---|---|---|---|---|---|---|
| ETF | £55,549 | 44.5% | 42.3% | +21.7% | +£9,910 | -4.9% |
| Diversification ETF | £19,620 | 15.0% | 14.9% | +10.3% | +£1,834 | -0.3% |
| Single Investment | £16,341 | 10.0% | 12.4% | +101.7% | +£8,239 | +24.6% |
| Diversification Stocks | £14,040 | 11.0% | 10.7% | +23.0% | +£2,623 | -2.7% |
| Investments | £13,447 | 10.0% | 10.2% | +29.1% | +£3,034 | +2.5% |
| Healthcare ETF | £7,658 | 6.0% | 5.8% | +6.9% | +£492 | -2.7% |
| Healthcare Stocks | £3,806 | 3.0% | 2.9% | +25.5% | +£773 | -3.3% |
| Potentials | £741 | 0.5% | 0.6% | +4.3% | +£30 | +13.0% |
| Ticker | Company | Total |
|---|---|---|
| O | Realty Income | £46 |
| MET | MetLife | £34 |
| VHYL | Vanguard FTSE All-World High Dividend Yield (Dist) | £27 |
| MRK | Merck & Co | £20 |
| XOM | Exxon Mobil | £15 |
| Ticker | Company | Value | Weight | Profit | Return |
|---|---|---|---|---|---|
| VWRP | Allworld ETF | £38,300 | 29.2% | +£7,192 | +23.1% |
| NVDA | Nvidia | £16,341 | 12.4% | +£8,239 | +101.7% |
| VUAG | S&P 500 ETF | £11,028 | 8.4% | +£2,036 | +22.6% |
| VEUA | Developed Europe ETF | £6,221 | 4.7% | +£682 | +12.3% |
| IUHC | S&P 500 Healthcare ETF | £5,085 | 3.9% | +£327 | +6.9% |
| VFEG | Emerging Markets ETF | £3,813 | 2.9% | +£400 | +11.7% |
| VHYL | Allworld Dividend ETF | £3,695 | 2.8% | +£245 | +7.1% |
| CAT | Caterpillar | £3,510 | 2.7% | +£1,605 | +84.3% |
| IUSU | S&P 500 Utilities ETF | £3,256 | 2.5% | +£283 | +9.5% |
| GOOGL | Alphabet | £2,768 | 2.1% | +£1,399 | +102.2% |
| Ticker | Company | Value | Profit | Return |
|---|---|---|---|---|
| BRK.B | Berkshire Hathaway | £1,473 | -£62 | -4.0% |
| VAGU | Global Aggregate Bond ETF | £2,741 | +£11 | +0.4% |
| PG | Procter & Gamble | £1,717 | +£11 | +0.7% |
| HEAL | Healthcare Innovation ETF | £806 | +£49 | +6.5% |
| DIS | The Walt Disney Company | £1,212 | +£54 | +4.6% |
| ATRL | AtkinsRealis Group | £1,079 | +£54 | +5.3% |
| O | Realty Income | £724 | +£72 | +11.0% |
| WLDS | Small Cap ETF | £1,898 | +£94 | +5.2% |
| LMT | Lockheed Martin | £1,171 | +£107 | +10.1% |
| MSFT | Microsoft | £2,322 | +£109 | +4.9% |
| Ticker | Company | Value | Upside % | Upside £ | Analysts |
|---|---|---|---|---|---|
| NVDA | Nvidia | £16,341 | +35.4% | +£5,788 | 56 |
| MSFT | Microsoft | £2,322 | +37.9% | +£880 | 54 |
| LLY | Eli Lilly | £1,915 | +33.8% | +£648 | 29 |
| META | Meta Platforms | £2,285 | +26.4% | +£604 | 60 |
| GOOGL | Alphabet | £2,768 | +11.9% | +£330 | 56 |
| ATRL | AtkinsRealis Group | £1,079 | +27.9% | +£301 | 15 |
| DIS | The Walt Disney Company | £1,212 | +23.6% | +£286 | 29 |
| AMZN | Amazon | £2,032 | +12.6% | +£256 | 64 |
| PG | Procter & Gamble | £1,717 | +14.8% | +£254 | 22 |
| MRK | Merck & Co | £1,890 | +12.4% | +£235 | 27 |
| Currency | Value | Weight |
|---|---|---|
| Pound | 71,813 | 54.7% |
| Dollar | 58,295 | 44.4% |
| CAN Dollar | 1,079 | 0.8% |
| Euro | 15 | 0.0% |