| Year | Cumulative Capital | Portfolio Value | Gain | Return |
|---|---|---|---|---|
| 2023 | £19,900 | £18,908 | -£992 | -5.0% |
| 2024 | £39,902 | £53,071 | +£13,169 | +33.0% |
| 2025 | £77,702 | £104,966 | +£27,264 | +35.1% |
| 2026 | £100,952 | £131,732 | +£30,780 | +30.5% |
| Pie | Value | Target | Weight | Return | Profit | Drift |
|---|---|---|---|---|---|---|
| ETF | £55,767 | 44.5% | 42.3% | +22.2% | +£10,129 | -4.9% |
| Diversification ETF | £19,503 | 15.0% | 14.8% | +9.7% | +£1,718 | -1.3% |
| Single Investment | £16,487 | 10.0% | 12.5% | +103.5% | +£8,385 | +25.2% |
| Diversification Stocks | £14,508 | 11.0% | 11.0% | +27.1% | +£3,091 | +0.1% |
| Investments | £13,446 | 10.0% | 10.2% | +29.1% | +£3,033 | +2.1% |
| Healthcare ETF | £7,501 | 6.0% | 5.7% | +4.7% | +£335 | -5.1% |
| Healthcare Stocks | £3,776 | 3.0% | 2.9% | +24.5% | +£743 | -4.5% |
| Potentials | £743 | 0.5% | 0.6% | +4.5% | +£32 | +12.8% |
| Ticker | Company | Total |
|---|---|---|
| O | Realty Income | £46 |
| MET | MetLife | £34 |
| VHYL | Vanguard FTSE All-World High Dividend Yield (Dist) | £27 |
| MRK | Merck & Co | £20 |
| XOM | Exxon Mobil | £15 |
| Ticker | Company | Value | Weight | Profit | Return |
|---|---|---|---|---|---|
| VWRP | Allworld ETF | £38,497 | 29.2% | +£7,388 | +23.8% |
| NVDA | Nvidia | £16,487 | 12.5% | +£8,385 | +103.5% |
| VUAG | S&P 500 ETF | £11,157 | 8.5% | +£2,166 | +24.1% |
| VEUA | Developed Europe ETF | £6,113 | 4.6% | +£574 | +10.4% |
| IUHC | S&P 500 Healthcare ETF | £5,020 | 3.8% | +£263 | +5.5% |
| CAT | Caterpillar | £4,037 | 3.1% | +£2,132 | +112.0% |
| VFEG | Emerging Markets ETF | £3,807 | 2.9% | +£395 | +11.6% |
| VHYL | Allworld Dividend ETF | £3,690 | 2.8% | +£240 | +7.0% |
| IUSU | S&P 500 Utilities ETF | £3,252 | 2.5% | +£279 | +9.4% |
| GOOGL | Alphabet | £3,080 | 2.3% | +£1,710 | +124.9% |
| Ticker | Company | Value | Profit | Return |
|---|---|---|---|---|
| LMT | Lockheed Martin | £982 | -£81 | -7.6% |
| BRK.B | Berkshire Hathaway | £1,466 | -£69 | -4.5% |
| VAGU | Global Aggregate Bond ETF | £2,726 | -£4 | -0.1% |
| MSFT | Microsoft | £2,219 | +£6 | +0.2% |
| HEAL | Healthcare Innovation ETF | £768 | +£11 | +1.5% |
| DIS | The Walt Disney Company | £1,195 | +£37 | +3.1% |
| PG | Procter & Gamble | £1,757 | +£52 | +3.0% |
| ATRL | AtkinsRealis Group | £1,081 | +£56 | +5.5% |
| O | Realty Income | £711 | +£59 | +9.0% |
| WHCA | World Healthcare ETF | £1,712 | +£61 | +3.7% |
| Ticker | Company | Value | Upside % | Upside £ | Analysts |
|---|---|---|---|---|---|
| NVDA | Nvidia | £16,487 | +24.0% | +£3,959 | 56 |
| MSFT | Microsoft | £2,219 | +34.8% | +£772 | 54 |
| LLY | Eli Lilly | £1,971 | +38.5% | +£758 | 29 |
| META | Meta Platforms | £2,046 | +26.0% | +£532 | 60 |
| MRK | Merck & Co | £1,805 | +17.7% | +£319 | 27 |
| DIS | The Walt Disney Company | £1,195 | +25.3% | +£303 | 29 |
| ATRL | AtkinsRealis Group | £1,081 | +25.8% | +£279 | 15 |
| GOOGL | Alphabet | £3,080 | +8.0% | +£248 | 56 |
| LMT | Lockheed Martin | £982 | +24.9% | +£245 | 20 |
| PG | Procter & Gamble | £1,757 | +10.6% | +£186 | 22 |
| Currency | Value | Weight |
|---|---|---|
| Pound | 71,986 | 54.6% |
| Dollar | 58,651 | 44.5% |
| CAN Dollar | 1,081 | 0.8% |
| Euro | 14 | 0.0% |